Partial budget analysis of nitrogen and Sulfur rates based on adjusted return to premium price of durum wheat grain at the station site.

Table 7: Partial budget analysis of nitrogen and Sulfur rates based on adjusted return to premium price of durum wheat grain at the station site.

N	S	GY	AGY	PC	AGFB	UC	GC	AC	TVC	ANB	MC	MR	MRR	Residue	VCR
0	0	2439	2195	12	15,584	0	0	0	0	15,584	-	-	-	15,584	-
0	45	2627	2364	12	16,550	0	860	75	935	15,615	935	31	3	14,680	16.7
60	0	3073	2765	12	21,846	1,696	0	25	1,721	20,125	786	4,510	574	18,404	11.7
60	30	3061	2755	13	22,868	1,696	573	75	2,344	20,524	623	399	64	18,180	8.8
60	45	3202	2881	13	23,916	1,696	860	90	2,645	21,271	301	747	248	18,626	8
180	0	3408	3067	14	28,523	5,087	0	75	5,162	23,361	2,517	2,090	83	18,199	4.5

VCR = Value Cost Ratio (NB/TVC); Residue = NB-TVC; Adjusted Yield= Adjusted Grain Yield to 10%; NB = Net Benefit; MC = Marginal Cost; MRR = Marginal Rate of Return