Table 3: Partial budget analysis of nitrogen and Sulfur rates without premium price of durum wheat grain at Sinana station.
|
N |
S |
GY |
AGY |
GFB |
UC |
GC |
AC |
TVC |
NB |
MC |
MR |
MRR |
Residue |
VCR |
|
0 |
0 |
2438.9 |
2194.9 |
13,170 |
0 |
0 |
0 |
0 |
13,170 |
- |
- |
- |
13,170 |
- |
|
0 |
15 |
2530.7 |
2277.6 |
13,666 |
0 |
286.5 |
25 |
312 |
13,354 |
312 |
184 |
59 |
13,042 |
42.8 |
|
60 |
0 |
3072.6 |
2765.3 |
16,592 |
1695 |
0 |
25 |
1,721 |
14,871 |
1409 |
1,517 |
108 |
13,150 |
8.6 |
VCR = Value Cost Ratio (NB/TVC); Residue = NB-TVC; Adjusted Yield = Adjusted Grain Yield to 10%; NB = Net Benefit; MC= Marginal Cost; MRR = Marginal Rate of Return